2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | |
---|---|---|---|---|
Investments, loans and advances | ||||
General Fund | ||||
Government enterprises | ||||
Share capital and investments | ||||
Investissement Québec | — | — | –100 | — |
Société ferroviaire et portuaire de Pointe-Noire s.e.c. | — | — | –101 | — |
Change in the equity value of investments | –812 | –384 | –461 | –534 |
Loans and advances | ||||
Investissement Québec | –47 | –6 | 98 | 15 |
Loto-Québec | 50 | 75 | 50 | 40 |
Société ferroviaire et portuaire de Pointe-Noire s.e.c. | — | — | — | –20 |
Other | 1 | 3 | 1 | — |
Subtotal – Government enterprises | –808 | –312 | –513 | –499 |
Individuals, corporations and others | –575 | –551 | –1 456 | –203 |
Subtotal – General Fund | –1 383 | –863 | –1 969 | –702 |
Consolidated entities | –763 | –108 | –558 | –1 157 |
Total – Investments, loans and advances | –2 146 | –971 | –2 527 | –1 859 |
Capital expenditures(3) | ||||
General Fund | ||||
Net investments | –136 | –124 | –158 | –235 |
Depreciation | 136 | 132 | 143 | 141 |
Consolidated entities | –2 312 | –2 184 | –1 649 | –1 903 |
Total – Capital expenditures | –2 312 | –2 176 | –1 664 | –1 997 |
Retirement plans and other employee future benefits | ||||
General Fund | ||||
Cost of vested benefits,(6) changes to plans and amortization of actuarial gains (losses) | 3 196 | 3 224 | 3 140 | 3 541 |
Interest on obligations relating to accrued benefits | 5 630 | 5 783 | 5 818 | 6 191 |
Benefits paid and plan-to-plan transfers | –5 477 | –5 723 | –5 961 | –6 559 |
Consolidated entities | 313 | 221 | 105 | 167 |
Total – Retirement plans and other employee future benefits | 3 662 | 3 505 | 3 102 | 3 340 |
Other accounts | –292 | 206 | 2 475 | 112 |
Total non-budgetary transactions | –1 088 | 564 | 1 386 | –404 |